ASC 310-20
Nonrefundable Fees and Other Costs
310 Receivables
Source downloaded: .Record version dad86a8f062f. Effective date must be checked in the source.
ASC 310-20 governs how lenders and loan purchasers account for nonrefundable fees, origination costs, commitment fees, syndication fees, credit card fees, and purchase premiums/discounts. The core rule is that loan origination fees and direct loan origination costs are deferred, offset, and recognized only as a net amount over the life of the loan as a yield (interest income) adjustment using the interest method; all other lending-related costs (advertising, solicitation, servicing, unsuccessful efforts, occupancy, equipment) are expensed as incurred. It also prescribes when a refinancing/restructuring is treated as a new loan versus a carryover of unamortized net fees and costs.
Key points (7)
- Loan origination fees and direct loan origination costs shall be deferred (310-20-25-2), offset against each other with only the net amount deferred (310-20-30-2), and recognized over the life of the loan as an adjustment of yield (310-20-35-2).
- All other lending-related costs — advertising, soliciting borrowers, servicing, credit policy administration, unsuccessful loan efforts, idle time, and indirect costs such as rent, depreciation, and occupancy — shall be charged to expense as incurred (310-20-25-3); origination software and service-bureau processing fees are not deferrable (310-20-25-4 through 25-5), while bonuses/commissions are deferrable only to the extent allocable to time spent on qualifying activities for completed loans (310-20-25-6 through 25-7).
- Commitment fees are deferred and, if the commitment is exercised, recognized over the life of the loan as a yield adjustment or, if it expires unexercised, recognized in income upon expiration (310-20-35-3, 310-20-40-1); if exercise is remote the fee is amortized straight-line as service fee income, and if net costs exceed fees with remote exercise those costs are expensed immediately (310-20-35-3(a), 310-20-25-13).
- Credit card fees are deferred and recognized straight-line over the period the fee entitles the cardholder to use the card; credit card origination costs (including amounts paid to third parties for individually acquired accounts) are netted against the fee and amortized straight-line over the privilege period, which is one year if there is no significant fee (310-20-25-15 through 25-18, 310-20-35-5 through 35-8).
- A refinanced or restructured loan is accounted for as a new loan — with unamortized net fees, costs, and prepayment penalties recognized in interest income — only if the new loan's terms are at least as favorable as terms for comparable new borrowers and modifications are more than minor (a 10 percent cash flow present value difference test) (310-20-35-9 through 35-11); otherwise those amounts carry forward into the net investment in the new loan (310-20-35-10).
- The purchaser's initial investment includes amounts paid to the seller plus fees paid less fees received, with the difference from principal recognized as a yield adjustment over the loan's life; all other acquisition costs are expensed as incurred (310-20-30-5, 310-20-25-22 through 25-23, 310-20-35-15).
- Net fees or costs are amortized by the interest method using contractual payment terms without anticipating prepayments, unless the entity holds a large number of similar loans with probable, reasonably estimable prepayments (310-20-35-18, 310-20-35-26); demand loans and revolving lines of credit use straight-line recognition (310-20-35-22 through 35-25), and no amortization occurs while interest income is not being recognized due to collectibility concerns (310-20-35-17).
For students. This is the classic "points and fees" subtopic: fees are never revenue up front — they ride the loan as a yield adjustment, while marketing and unsuccessful-effort costs hit expense immediately. The most common mistake is deferring all internal loan department costs; only incremental direct costs of specified activities on completed loans (and only the allocable portion of compensation) qualify.
Machine-generated study aid for ASC 310-20. Check the source paragraphs below.
310-20-00Status
Source downloaded: .Record version 52d4c80f4f60. Effective date must be checked in the source.
310-20-05Overview and Background
Source downloaded: .Record version de4ea32cf4a0. Effective date must be checked in the source.
Nonrefundable Fees and Costs
- aEfforts to identify and attract potential borrowers
- bEfforts necessary to originate a loan or loan commitment after a potential borrower requests a loan or loan commitment.
Credit Card Arrangements
- aA direct marketing specialist
- bAn affinity group (a professional, cultural, or other organization)
- cA cobrander (an airline entity, automobile manufacturing entity, hotel entity, or other commercial or retailing entity). Under a cobranding arrangement, the third party's name is included on the credit card, and the third party has a continuing obligation to provide goods or services, such as product discounts, to cardholders for an extended period that directly or indirectly benefits the credit card issuer.
310-20-15Scope and Scope Exceptions
Source downloaded: .Record version 0ef121ca6231. Effective date must be checked in the source.
Entities
- aAll paragraphs apply to both lenders and purchasers.
- b
Transactions
- aThe recognition and the balance sheet classification of nonrefundable fees and costs associated with lending activities
- bThe accounting for discounts, premiums, and commitment fees associated with the purchase of loans and other debt securities such as corporate bonds, Treasury notes and bonds, groups of loans, and loan-backed securities (such as pass-through certificates, collateralized mortgage obligations, and other so-called securitized loans)
- cLoans designated as a hedged item in a fair value hedge under Topic 815 (see paragraphs ).
- aLoan origination or commitment fees that are refundable; however, the guidance in this Subtopic does apply when such fees subsequently become nonrefundable.
- bCosts that are incurred by the lender in transactions with independent third parties if the lender bills those costs directly to the borrower.
- cNonrefundable fees and costs associated with originating or acquiring loans that are carried at fair value if the changes in fair value are included in earnings of a business entity or change in net assets of a not-for-profit entity (NFP). The exclusion provided in this paragraph and the preceding paragraph applies to nonrefundable fees and costs associated with originating loans that are reported at fair value and premiums or discounts associated with acquiring loans that are reported at fair value. Loans that are reported at amortized cost basis or the lower of amortized cost basis or fair value, loans or debt securities reported at fair value with changes in fair value reported in other comprehensive income (includes financial assets subject to prepayment as defined in paragraph 860-20-35-2, and debt securities classified as available-for-sale under Topic 320), and loans that have a market interest rate, or adjust to a market interest rate, are not considered to be loans carried at fair value.
- dFees and costs related to a commitment to originate, sell, or purchase loans that is accounted for as a derivative instrument under Subtopic 815-10.
- eFees and costs related to a standby commitment to purchase loans if the settlement date of that commitment is not within a reasonable period or the entity does not have the intent and ability to accept delivery without selling assets. For guidance on fees and costs related to such a commitment, see paragraph 310-10-30-7.
Instruments
Types of Assets Basis of Accounting Applicability of This Subtopic Loans or debt securities held in an investment portfolio Historical or amortized cost basis(b) Yes Loans held for sale Lower of amortized cost basis or fair value(b) Yes Loans or debt securities held in trading accounts by certain financial institutions "Fair value, changes in value are included in earnings" No "Loans or debt securities, available-for-sale(a)" "Fair value, changes in value reported in other comprehensive income" Yes (a) This includes financial assets subject to prepayment as defined in paragraph 310-10-35-45 and debt securities classified as available for sale under Topic 320. (b) "Entities may choose, at specified election dates, to measure eligible items at fair value (the fair value option). See Section 825-10-15 for guidance on the scope of the Fair Value Option Subsections of the Financial Instruments Topic."
Other Considerations
310-20-25Recognition
Source downloaded: .Record version 81848d29a765. Effective date must be checked in the source.
- a
- bOther lending-related costs
- cCost determination
- d
- eCredit card fees and costs
- fLoan syndication fees
- gPurchase of a loan or group of loans
- hIndependent third parties.
Loan Origination Fees and Direct Loan Origination Costs
Other Lending-Related Costs
Cost Determination
Commitment Fees
Credit Card Fees and Costs
Loan Syndication Fees
Purchase of a Loan or Group of Loans
Independent Third Parties
310-20-30Initial Measurement
Source downloaded: .Record version 709b21fa85ae. Effective date must be checked in the source.
- aLoan origination fees and costs
- bSyndication fees
- cPurchase of a loan or group of loans.
Loan Origination Fees and Costs
Syndication Fees
Purchase of a Loan or Group of Loans
310-20-35Subsequent Measurement
Source downloaded: .Record version 809240746aa5. Effective date must be checked in the source.
- aLoan origination fees and costs
- bCommitment fees and costs
- cCredit card fees and costs
- dLoan refinancing or restructuring
- ePurchase of a loan or group of loans
- fInterest method and other amortization matters
- gEstimating principal prepayments
- hLending transactions unrelated to the origination of loans
- i
Loan Origination Fees and Costs
Commitment Fees and Costs
- aIf the entity's experience with similar arrangements indicates that the likelihood that the commitment will be exercised is remote, the commitment fee shall be recognized over the commitment period on a straight-line basis as service fee income. If the commitment is subsequently exercised during the commitment period, the remaining unamortized commitment fee at the time of exercise shall be recognized over the life of the loan as an adjustment of yield. The term remote is used here, consistent with its use in Topic 450, to mean that the likelihood is slight that a loan commitment will be exercised before its expiration.
- bIf the amount of the commitment fee is determined retrospectively as a percentage of the line of credit available but unused in a previous period, if that percentage is nominal in relation to the stated interest rate on any related borrowing, and if that borrowing will bear a market interest rate at the date the loan is made, the commitment fee shall be recognized as service fee income as of the determination date.
Credit Card Fees and Costs
Loan Refinancing or Restructuring
Purchase of a Loan or Group of Loans
Interest Method and Other Amortization Matters
- aIf the loan's stated interest rate increases during the term of the loan (so that interest accrued under the interest method in early periods would exceed interest at the stated rate), interest income shall not be recognized to the extent that the net investment in the loan would increase to an amount greater than the amount at which the borrower could settle the obligation. Prepayment penalties shall be considered in determining the amount at which the borrower could settle the obligation only to the extent that such penalties are imposed throughout the loan term. (See Section 310-20-55.) Accordingly, a limit is imposed on the amount of periodic amortization that can be recognized. However, that limitation does not apply to the capitalization of costs incurred (such as direct loan origination costs and purchase premiums) that cause the investment in the loan to be in excess of the amount at which the borrower could settle the obligation. The capitalization of costs incurred is different from increasing the net investment in a loan through accrual of interest income that is only contingently receivable.
- bIf the loan's stated interest rate decreases during the term of the loan, the stated periodic interest received early in the term of the loan would exceed the periodic interest income that is calculated under the interest method. In that circumstance, the excess shall be deferred and recognized in those future periods when the constant effective yield under the interest method exceeds the stated interest rate. (See Section 310-20-55.)
- cIf the loan's stated interest rate varies based on future changes in an independent factor, such as an index or rate (for example, the prime rate, the London Interbank Offered Rate [LIBOR], or the U.S. Treasury bill weekly average rate), the calculation of the constant effective yield necessary to recognize fees and costs shall be based either on the factor (the index or rate) that is in effect at the inception of the loan or on the factor as it changes over the life of the loan. (See Section 310-20-55.) A variable rate loan whose initial rate differs from the rate its base factor would produce is also subject to the provisions of (a) and (b).
- aThe understanding between the borrower and lender
- bIf no understanding exists, the lender's estimate of the period of time over which the loan will remain outstanding; any unamortized amount shall be recognized when the loan is paid in full.
Estimating Principal Prepayments
- aLoan type
- bLoan size
- cNature and location of collateral
- dCoupon interest rate
- eMaturity
- fPeriod of origination
- gPrepayment history of the loans (if seasoned)
- hLevel of net fees or costs
- iPrepayment penalties
- jInterest rate type (fixed or variable)
- kExpected prepayment performance in varying interest rate scenarios.
Lending Transactions Unrelated to the Origination of Loans
Blended-Rate Loans
310-20-40Derecognition
Source downloaded: .Record version efd5110e8447. Effective date must be checked in the source.
Commitment Fees
Receipt of Assets in Full Satisfaction of a Receivable
- aReceivables from third parties, real estate, or other assets
- bShares of stock or other evidence of an equity interest in the debtor.
Foreclosure
Classification and Measurement of Certain Government-Guaranteed Mortgage Loans upon Foreclosure
- aThe loan has a government guarantee that is not separable from the loan before foreclosure.
- bAt the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim. A creditor would be considered to have the ability to recover under the guarantee at the time of foreclosure if the creditor determines that it has maintained compliance with the conditions and procedures required by the guarantee program.
- cAt the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed.
Sale of Assets from a Loan Refinancing or Restructuring
Cost Basis of Debt Security Received in a Restructuring
Cost Basis of a Long-Lived Asset Received in Full Satisfaction of a Receivable
310-20-45Other Presentation Matters
Source downloaded: .Record version 6bfbbd7f2e52. Effective date must be checked in the source.
Balance Sheet Classification
Income Statement Classification
310-20-50Disclosure
Source downloaded: .Record version cceb2dba0c57. Effective date must be checked in the source.
Net Fees and Costs
310-20-55Implementation Guidance and Illustrations
Source downloaded: .Record version 912f11e26011. Effective date must be checked in the source.
Implementation Guidance
- aNegative amortization loans: interest method
- bBiweekly mortgages: interest method
- cLine of credit loans or arrangements with similar characteristics: straight-line method
- dOverdraft protection loans: straight-line method
- eHome equity loans: generally the interest method, but the straight-line method may be used if the arrangement has the characteristics of a revolving line of credit
- fAcquisition, development, and construction arrangements accounted for as loans before completion of funding, as follows:
- 1Single project: interest method (For loan contracts in which the timing and amount of payments are not specified, estimates must be made to apply the interest method.)
- 2Multiple projects with partial drawdowns and payments: generally the interest method, but the straight-line method may be used if the arrangement has the characteristics of a revolving line of credit.
- 1
- aThey are not employees of the lender.
- bThey are not receiving employee benefits of the lender.
- cThe party is not under the control of the lender.
- dGenerally, the party also would provide similar services to other entities unrelated to the lender and there would not be an agreement between the lender and the party that precludes the party from providing similar services to other entities.
- aReimbursement of costs for air travel, hotel accommodations, automobile mileage, and similar costs incurred by personnel relating to the specified activities
- bCosts of itemized long-distance telephone calls related to loan underwriting
- cReimbursement for mileage and tolls to personnel involved in on-site reviews of collateral before the loan is granted.
- aPayroll taxes
- bDental and medical insurance
- cGroup life insurance
- dRetirement plans
- e401(k) plans
- fStock compensation plans, such as stock options and stock appreciation rights
- gOvertime meal allowances.
- aLoan counseling, such as discussing alternative borrowing arrangements with borrowers, and negotiating terms
- bApplication processing
- cAppraisal
- dInitial credit analysis
- eInitial credit investigation
- fQuality control review performed during the underwriting period
- gDirect approval processing
- hLoan evaluation and approval committees (all activities involved in origination decisions)
- iLoan closing.
- aParagraph 860-30-45-1 requires that the debtor reclassify the collateral and report it in its statement of financial position separately from other assets not so encumbered.
- bParagraph 860-30-50-1A requires, in part, that the creditor disclose the fair value of that collateral and of the portion that it has sold or repledged.
- aThe creditor obtains legal title to the residential real estate property upon completion of a foreclosure. A creditor may obtain legal title to the residential real estate property even if the borrower has redemption rights that provide the borrower with a legal right for a period of time after a foreclosure to reclaim the real estate property by paying certain amounts specified by law.
- bThe borrower conveys all interest in the residential real estate property to the creditor to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The deed in lieu of foreclosure or similar legal agreement is completed when agreed-upon terms and conditions have been satisfied by both the borrower and the creditor.
Illustrations
Loan principal " $100,000 " Origination fees " (3,000)" Direct loan origination costs " 1,000 " Carrying amount of loan " $98,000 "
(1) (2) (3) (4) (5) (6) (7) Year Cash (Out) Inflow Stated Interest Amortization Interest Income Remaining Principal Unamortized Net Fees Carrying Amount " $(98,000)" " $100,000 " " $98,000 " 1 " 16,275 " " $10,000 " $264 " $10,264 " " 93,725 " " $1,736 " " 91,989 " 2 " 16,275 " " 9,373 " 262 " 9,635 " " 86,823 " " 1,474 " " 85,349 " 3 " 16,275 " " 8,682 " 257 " 8,939 " " 79,230 " " 1,217 " " 78,013 " 4 " 16,275 " " 7,923 " 248 " 8,171 " " 70,878 " 969 " 69,909 " 5 " 16,275 " " 7,088 " 234 " 7,322 " " 61,691 " 735 " 60,956 " 6 " 16,275 " " 6,169 " 215 " 6,384 " " 51,585 " 520 " 51,065 " 7 " 16,275 " " 5,159 " 189 " 5,348 " " 40,469 " 331 " 40,138 " 8 " 16,275 " " 4,047 " 157 " 4,204 " " 28,241 " 174 " 28,067 " 9 " 16,275 " " 2,824 " 116 " 2,940 " " 14,790 " 58 " 14,732 " 10 " 16,275 " " 1,485 " (a) 58 " 1,543 " - - - Total amortization " $2,000 " Computations: Column (1)—Contractual payments Column (2)—Column (5) for prior year × the loan's stated interest rate (10%) Column (3)—Column (4) - Column (2) Column (4)—Column (7) for prior year × the effective interest rate (10.4736%) (b) Column (5)—Column (5) for prior year - (Column [1] - Column [2]) Column (6)—Initial net fees - amortization to date Column (7)—Column (5) - Column (6) (a) $6 rounding adjustment. (b) "The effective interest rate is the discount rate that equates the present value of the future cash inflows to the initial net cash outflow of $98,000."
(1) (2) (3) (4) (5) (6) (7) Year Cash (Out) Inflow Stated Interest Amortization Interest Income Remaining Principal Unamortized Net Fees Carrying Amount " $(98,000)" " $100,000 " " $98,000 " 1 " 16,275 " " $10,000 " $264 " $10,264 " " 93,725 " " $1,736 " " 91,989 " 2 " 16,275 " " 9,373 " 262 " 9,635 " " 86,823 " " 1,474 " " 85,349 " 3 " 95,505 " " 8,682 " " 1,474 " " 10,156 " - - - Total amortization " $2,000 " Computations: Column (1)—Contractual payments + prepayments Column (2)—Column (5) for prior year × the loan's stated interest rate (10%) Column (3)—Column (4) - Column (2) "Column (4)—Column (7) for prior year × the effective interest rate (10.4736%) plus in year 3 an adjustment of $1,217 representing the unamortized net fees recognized when the loan is paid in full." Column (5)—Column (5) for prior year - (Column [1] - Column [2]) Column (6)—Initial net fees - amortization to date Column (7)—Column (5) - Column (6)
Loan principal amounts " $10,000,000 " Origination fees " (300,000)" Direct loan origination costs " 100,000 " Carrying amount of loans " $9,800,000 "
(1) (2) (3) (4) (5) (6) (7) Year Cash (Out) Inflow Stated Interest Amortization Interest Income Remaining Principal Unamortized Net Fees Carrying Amount " $(9,800,000)" " $10,000,000 " " $9,800,000 " 1 " 2,227,454 " " $1,000,000 " " $35,141 " " $1,035,141 " " 8,772,546 " " $164,859 " " 8,607,687 " 2 " 2,049,623 " " 877,255 " " 31,946 " " 909,201 " " 7,600,178 " " 132,913 " " 7,467,265 " 3 " 1,880,619 " " 760,018 " " 28,724 " " 788,742 " " 6,479,577 " " 104,189 " " 6,375,388 " 4 " 1,719,716 " " 647,958 " " 25,453 " " 673,411 " " 5,407,819 " " 78,736 " " 5,329,083 " 5 " 1,566,144 " " 540,782 " " 22,111 " " 562,893 " " 4,382,457 " " 56,625 " " 4,325,832 " 6 " 1,419,028 " " 438,246 " " 18,677 " " 456,923 " " 3,401,675 " " 37,948 " " 3,363,727 " 7 " 1,277,230 " " 340,168 " " 15,131 " " 355,299 " " 2,464,613 " " 22,817 " " 2,441,796 " 8 " 1,138,934 " " 246,461 " " 11,458 " " 257,919 " " 1,572,140 " " 11,359 " " 1,560,781 " 9 " 1,000,180 " " 157,214 " " 7,646 " " 164,860 " " 729,174 " " 3,713 " " 725,461 " 10 " 802,091 " " 72,917 " " 3,713 " " 76,630 " - - - Total amortization " $200,000 " Computations: Column (1)—Contractual payments + 6% of Column (5) for the prior year (except in year 10) Column (2)—Column (5) for prior year × the loan's stated interest rate (10%) Column (3)—Column (4) - Column (2) Column (4)—Column (7) for the prior year × the effective interest rate (10.5627%) Column (5)—Column (5) for prior year - (Column [1] - Column [2]) Column (6)—Initial net fees - amortization to date Column (7)—Column (5) - Column (6)
(1) (2) (3) (4) (5) (6) (7) Year Cash (Out) Inflow Stated Interest Amortization Interest Income Remaining Principal Unamortized Net Fees Carrying Amount " $(9,800,000)" " $10,000,000 " " $9,800,000 " 1 " 2,227,454 " " $1,000,000 " " $35,141 " " $1,035,141 " " 8,772,546 " " $164,859 " " 8,607,687 " 2 " 2,049,623 " " 877,255 " " 31,946 " " 909,201 " " 7,600,178 " " 132,913 " " 7,467,265 " 3 " 2,944,644 " " 760,018 " " 41,951 " " 801,969 " " 5,415,552 " " 90,962 " " 5,324,590 " 4 " 1,653,939 " " 541,555 " " 23,294 " " 564,849 " " 4,303,168 " " 67,668 " " 4,235,500 " 5 " 1,246,229 " " 430,317 " " 18,998 " " 449,315 " " 3,487,256 " " 48,670 " " 3,438,586 " 6 " 1,129,164 " " 348,726 " " 16,050 " " 364,776 " " 2,706,818 " " 32,620 " " 2,674,198 " 7 " 1,016,331 " " 270,682 " " 13,005 " " 283,687 " " 1,961,169 " " 19,615 " " 1,941,554 " 8 " 906,285 " " 196,117 " " 9,849 " " 205,966 " " 1,251,001 " " 9,766 " " 1,241,235 " 9 " 795,875 " " 125,100 " " 6,574 " " 131,674 " " 580,226 " " 3,192 " " 577,034 " 10 " 638,249 " " 58,023 " " 3,192 " " 61,215 " - - - Total amortization " $200,000 " Computations: Column (1)—Contractual payments + prepayments Column (2)—Column (5) for prior year × the loan's stated interest rate (10%) Column (3)—Column (4) - Column (2) "Column (4)—Column (7) for the prior year × the effective rate (10.5627% for years 1 and 2, and 10.6083% for years 3-10, + an adjustment of $8,876 in year 3 representing the cumulative effect (a) applicable to years 1 and 2 of changing the estimated effective rate)" Column (5)—Column (5) for prior year - (Column [1] - Column [2]) Column (6)—Initial net fees - amortization to date Column (7)—Column (5) - Column (6) (a) An adjustment would also be required if the level of prepayments realized was less than anticipated.
(1) (2) (3) (4) (5) (6) (7) (8) Year Cash (Out) Inflow Stated Interest Amortization Interest Income Remaining Principal Unamortized Net Fees (a) Carrying Amount Settlement Amount " $(99,000)" " $100,000 " " $99,000 " 1 " 14,903 " " $8,000 " " $1,710 " " $9,710 " " 93,097 " $(710) " 93,807 " " $94,028 " 2 " 16,165 " " 9,310 " (108) " 9,202 " " 86,242 " (602) " 86,844 " " 87,104 " 3 " 16,165 " " 8,624 " (106) " 8,518 " " 78,701 " (496) " 79,197 " " 79,488 " 4 " 16,165 " " 7,870 " (102) " 7,768 " " 70,406 " (394) " 70,800 " " 71,110 " 5 " 16,165 " " 7,041 " (97) " 6,944 " " 61,282 " (297) " 61,579 " " 61,895 " 6 " 16,165 " " 6,128 " (88) " 6,040 " " 51,245 " (209) " 51,454 " " 51,757 " 7 " 16,165 " " 5,124 " (78) " 5,046 " " 40,204 " (131) " 40,335 " " 40,606 " 8 " 16,165 " " 4,021 " (65) " 3,956 " " 28,060 " (66) " 28,126 " " 28,340 " 9 " 16,165 " " 2,806 " (47) " 2,759 " " 14,701 " (19) " 14,720 " " 14,848 " 10 " 16,165 " " 1,464 " (b) (19) " 1,445 " - - - - Total amortization " $1,000 " Computations: Column (1)—Contractual payments "Column (2)—Column (5) for prior year × the loan's stated interest rate (8% in year 1, 10% in years 2-10)" Column (3)—Column (4) - Column (2) Column (4)—Column (7) for the prior year × the effective interest rate (9.8085%) Column (5)—Column (5) for prior year - (Column [1] - Column [2]) Column (6)—Initial net fees - amortization to date Column (7)—Column (5) - Column (6) Column (8)—Column (5) × 1.01 (to calculate the settlement amount including prepayment penalty) (a) Unamortized net fee and accrued interest. (b) $6 rounding adjustment.
(1) (2) (3) (4) (5) (6) (7) Year Cash (Out) Inflow Stated Interest Amortization Interest Income Remaining Principal Unamortized Net Fees Carrying Amount " $(99,000)" " $100,000 " " $99,000 " 1 " 14,903 " " $8,000 " " $1,000 " " $9,000 " " 93,097 " $- " 93,097 " 2 " 16,165 " " 9,310 " - " 9,310 " " 86,242 " - " 86,242 " 3 " 16,165 " " 8,624 " - " 8,624 " " 78,701 " - " 78,701 " 4 " 16,165 " " 7,870 " - " 7,870 " " 70,406 " - " 70,406 " 5 " 16,165 " " 7,041 " - " 7,041 " " 61,282 " - " 61,282 " 6 " 16,165 " " 6,128 " - " 6,128 " " 51,245 " - " 51,245 " 7 " 16,165 " " 5,124 " - " 5,124 " " 40,204 " - " 40,204 " 8 " 16,165 " " 4,021 " - " 4,021 " " 28,060 " - " 28,060 " 9 " 16,165 " " 2,806 " - " 2,806 " " 14,701 " - " 14,701 " 10 " 16,165 " " 1,464 " (a) - " 1,464 " - - - Total amortization " $1,000 " Computations: Column (1)—Contractual payments "Column (2)—Column (5) for prior year × the loan's stated interest rate (8% in year 1, 10% in Years 2-10)" Column (3)—Column (4) - Column (2) "Column (4)—Column (7) for the prior year × the effective interest rate (9.8085%) as limited by paragraph 310-20-35-18(a)" Column (5)—Column (5) for prior year - (Column [1] - Column [2]) Column (6)—Initial net fees - amortization to date Column (7)—Column (5) - Column (6) (a) $6 rounding adjustment.
(1) (2) (3) (4) (5) (6) (7) Year Cash (Out) Inflow Stated Interest Amortization Interest Income Remaining Principal Unamortized Net Fees (a) Carrying Amount " $(99,000)" " $100,000 " " $99,000 " 1 " 17,698 " " $12,000 " " $(1,259)" " $10,741 " " 94,302 " " $2,259 " " 92,043 " 2 " 17,031 " " 10,373 " (388) " 9,985 " " 87,644 " " 2,647 " " 84,997 " 3 " 16,428 " " 8,764 " 458 " 9,222 " " 79,980 " " 2,189 " " 77,791 " 4 " 16,428 " " 7,998 " 441 " 8,439 " " 71,550 " " 1,748 " " 69,802 " 5 " 16,428 " " 7,155 " 418 " 7,573 " " 62,277 " " 1,330 " " 60,947 " 6 " 16,428 " " 6,228 " 385 " 6,613 " " 52,077 " 945 " 51,132 " 7 " 16,428 " " 5,208 " 339 " 5,547 " " 40,857 " 606 " 40,251 " 8 " 16,428 " " 4,086 " 281 " 4,367 " " 28,515 " 325 " 28,190 " 9 " 16,428 " " 2,852 " 206 " 3,058 " " 14,939 " 119 " 14,820 " 10 " 16,428 " " 1,489 " (b) 119 " 1,608 " - - - Total amortization " $1,000 " Computations: Column (1)—Contractual payments "Column (2)—Column (5) for prior year × the loan's stated interest rate (12% in year 1, 11%for Year 2, and 10% in Years 3-10)" Column (3)—Column (4) - Column (2) Column (4)—Column (7) for the prior year × effective interest rate (10.8491%) Column (5)—Column (5) for prior year - (Column [1] - Column [2]) Column (6)—Initial net fees - amortization to date Column (7)—Column (5) - Column (6) (a) Unamortized net fee and deferred interest. (b) $5 rounding adjustment.
(1) (2) (3) (4) (5) (6) (7) Year Cash (Out) Inflow Stated Interest Amortization Interest Income Remaining Principal Unamortized Net Fees Carrying Amount " $(97,000)" " $100,000 " " $97,000 " 1 " 14,903 " " $8,000 " $420 " $8,420 " " 93,097 " " $2,580 " " 90,517 " 2 " 14,903 " " 7,448 " 410 " 7,858 " " 85,642 " " 2,170 " " 83,472 " 3 " 14,903 " " 6,851 " 395 " 7,246 " " 77,590 " " 1,775 " " 75,815 " 4 " 15,937 " " 7,759 " 375 " 8,134 " " 69,412 " " 1,400 " " 68,012 " 5 " 15,937 " " 6,941 " 347 " 7,288 " " 60,416 " " 1,053 " " 59,363 " 6 " 15,937 " " 6,042 " 314 " 6,356 " " 50,521 " 739 " 49,782 " 7 " 15,937 " " 5,052 " 272 " 5,324 " " 39,636 " 467 " 39,169 " 8 " 15,937 " " 3,964 " 221 " 4,185 " " 27,663 " 246 " 27,417 " 9 " 15,937 " " 2,766 " 160 " 2,926 " " 14,492 " 86 " 14,406 " 10 " 15,937 " " 1,445 " (a) 86 " 1,531 " - - - Total amortization " $3,000 " Computations: Column (1)—Contractual payments "Column (2)—Column (5) for prior year × the loan's stated interest rate (8% in years 1-3, and 10% in years 4-10)" "Column (3)—Calculated as if the index did not change—that is, the amount that would have been recognized for an 8%, 10-year $100,000 mortgage with no prepayments and a $3,000 net fee" Column (4)—Column (2) + Column (3) Column (5)—Column (5) for prior year - (Column (1) - Column (2]) Column (6)—Initial net fees - amortization to date Column (7)—Column (5) - Column (6) (a) $4 rounding adjustment.
(1) (2) (3) (4) (5) (6) (7) Year Cash (Out) Inflow Stated Interest Amortization Interest Income Remaining Principal Unamortized Net Fees Carrying Amount " $(97,000)" " $100,000 " " $97,000 " 1 " 14,903 " " $8,000 " $420 " $8,420 " " 93,097 " " $2,580 " " 90,517 " 2 " 14,903 " " 7,448 " 410 " 7,858 " " 85,642 " " 2,170 " " 83,472 " 3 " 14,903 " " 6,851 " 395 " 7,246 " " 77,590 " " 1,775 " " 75,815 " 4 " 15,937 " " 7,759 " 358 " 8,117 " " 69,412 " " 1,417 " " 67,995 " 5 " 15,937 " " 6,941 " 340 " 7,281 " " 60,416 " " 1,077 " " 59,339 " 6 " 15,937 " " 6,042 " 311 " 6,353 " " 50,521 " 766 " 49,755 " 7 " 15,937 " " 5,052 " 275 " 5,327 " " 39,636 " 491 " 39,145 " 8 " 15,937 " " 3,964 " 227 " 4,191 " " 27,663 " 264 " 27,399 " 9 " 15,937 " " 2,766 " 168 " 2,934 " " 14,492 " 96 " 14,396 " 10 " 15,937 " " 1,445 " (a) 96 " 1,541 " - - - Total amortization " $3,000 " Computations: Column (1)—Contractual payments "Column (2)—Column (5) for prior year × the loan's stated interest rate (8% in Year 1-3, and 10% in Years 4-10)" Column (3)—Column (4) - Column (2) Column (4)—Column (7) for the prior year × the effective interest rate (8.6809%) for years 1-3 and Column (7) for the prior year × the effective interest rate (10.7068%) for Years 4-10 Column (5)—Column (5) for prior year - (Column [1] - Column [2]) Column (6)—Initial net fees - amortization to date Column (7)—Column (5) - Column (6) (a) $4 rounding adjustment.
- aThe lender will determine a new annual payment assuming the borrower will continue to make the payments through the original term of the loan contract (Case A).
- bThe borrower will continue to make the original annual payment, however, over a shorter period than the term specified in the loan contract (Case B).
Year Cash(Out) Inflow Stated Interest Amortization Interest Income Remaining Principal Unamortized Net Fees Carrying Amount " $(98,000)" " $100,000 " " $98,000 " 1 " 16,275 " " $10,000 " $264 " $10,264 " " 93,725 " " $1,736 " " 91,989 " 2 " 16,275 " " 9,373 " 262 " 9,635 " " 86,823 " " 1,474 " " 85,349 " 3 " 26,275 " " 8,682 " 407 (4) " 9,089 " " 69,230 " " 1,067 " (3) " 68,163 " (2) 4 " 14,220 " (1) " 6,923 " 216 " 7,139 " " 61,933 " 851 " 61,082 " 5 " 14,220 " " 6,193 " 204 " 6,397 " " 53,906 " 647 " 53,259 " 6 " 14,220 " " 5,391 " 187 " 5,578 " " 45,077 " 460 " 44,617 " 7 " 14,220 " " 4,508 " 165 " 4,673 " " 35,365 " 295 " 35,070 " 8 " 14,200 " " 3,537 " 136 " 3,673 " " 24,682 " 159 " 24,523 " 9 " 14,220 " " 2,469 " (a) 99 " 2,568 " " 12,931 " 60 " 12,871 " 10 " 14,220 " " 1,289 " (b) 60 " 1,349 " (a) - - - " $2,000 " Step Calculation 1. Determine new annual payment Remaining periods = 7 "Remaining principal = $69,230" Stated rate = 10% "Calculated payment = $14,220" 2. Determine new carrying amount "Calculated payment (Step 1) = $14,220" Remaining periods = 7 Original effective interest rate = 10.4736% "Calculated carrying amount = $68,163" 3. Determine the remaining Remaining principal balance (Step 1) " $69,230 " balance of unamortized net fees Less carrying amount (Step 2) " 68,163 " " $1,067 " 4. Determine the adjustment to Prior year balance of unamortized net fees " $1,474 " unamortized net fees Less calculated unamortized net fees (Step 3) " 1,067 " $407 (a) $1.00 rounding adjustment (b) $4.00 rounding adjustment
Year Cash (Out) Inflow Stated Interest Amortization Interest Income Remaining Principal Unamortized Net Fees Carrying Amount " $(98,000)" " $100,000 " " $98,000 " 1 " 16,275 " " $10,000 " $264 " $10,264 " " 93,725 " " $1,736 " " 91,989 " 2 " 16,275 " " 9,373 " 262 " 9,635 " " 86,823 " " 1,474 " " 85,349 " 3 " 26,275 " " 8,682 " 546 (4) " 9,228 " " 69,230 " 928 (3) " 68,302 " (2) 4 " 16,275 " (1) " 6,923 " 231 " 7,154 " " 59,878 " 697 " 59,181 " 5 " 16,275 " " 5,988 " 210 " 6,198 " " 49,591 " 487 " 49,104 " 6 " 16,275 " " 4,959 " 184 " 5,143 " " 38,275 " 303 " 37,972 " 7 " 16,275 " " 3,828 " 149 " 3,977 " " 25,828 " 154 " 25,674 " 8 " 16,275 " " 2,583 " 106 " 2,689 " " 12,136 " 48 " 12,088 " 9 " 13,349 " " 1,214 " 48 " 1,262 " (a) - (b) - - 10 - - - - - - - " $2,000 " Step Calculation 1. Determine new payment period "Remaining principal = $69,230" Stated rate = 10% "Annual payment = $16,275" Calculated payment period = 5.813 2. Determine new carrying amount "Annual payment = $16,275" Calculated payment period (Step 1) = 5.813 Original effective interest rate = 10.4736% "Calculated carrying amount = $68,302" 3. Determine the remaining balance Remaining principal balance (Step 1) " $69,230 " of unamortized net fees Less carrying amount (Step 2) " 68,302 " $928 4. Determine the adjustment Prior year balance of unamortized net fees " $1,474 " to unamortized net fees Less calculated unamortized net fees (Step 3) 928 Adjustment $546 (a) $4.00 rounding adjustment (b) $1.00 rounding adjustment
- aAt inception of the facility. Qualifying costs to establish the credit facility would be deferred, and no fee income would be recognized because the entire fee is deferred until a drawdown occurs.
- bMonths 1-3. No net fee income would be recognized because no drawdowns have occurred.
- cMonth 4. A pro rata portion of the net commitment fee equal to the ratio of the drawdown to the total facility would be recognized over the life of the drawdown as an adjustment of yield. In this example: Current drawdown/Total facility x Net commitment fee = Amount to be recognized over the life of the drawdown as a yield adjustment. For example: $ 1,000,000/$10,000,000 x $100,000 = $10,000
- dMonth 6. Similar to the month 4 illustration, a pro rata portion of the deferred net fee equal to the ratio of the current drawdown to the total facility would be recognized over the life of the drawdown as an adjustment of yield. In this example: $ 2,000,000/$10,000,000 x $100,000 = $20,000
- eMonths 7-23. No additional net fee income other than amortization of net commitment fees recognized as yield adjustments would be recognized because no further drawdowns have occurred; thus, the remaining $70,000 net commitment fee would continue to be deferred.
- fMonth 24. The remaining deferred net commitment fee of $70,000 would be recognized in income upon expiration of the facility because additional drawdowns are not possible.
- aAt December 31, 20X2, a lender's net real estate loan receivable was $90,000. The net receivable was comprised of (a) $100,000 principal balance and (b) $10,000 allowance for credit losses due to the deterioration of the borrower's credit worthiness; the allowance was based on the underlying value of the real estate since the loan is collateral dependent.
- bBetween December 31, 20X2 and March 31, 20X3, the borrower did not make principal payments. On March 31, 20X3, the real estate's estimated fair value was $75,000. The estimated costs to sell were $4,000.
- cOn May 1, 20X3, the lender foreclosed on the real estate; the real estate's estimated fair value and costs to sell remained unchanged from March 31, 20X3. The real estate was classified as held for sale under Topic 360, subsequent to foreclosure.
- dAt September 30, 20X3, the fair value of the property was $65,000. The estimated costs to sell were $3,000.
- eAt March 31, 20X4, the fair value of the property was $80,000. The estimated costs to sell were $5,000.
310-20-60Relationships
Source downloaded: .Record version 33e4ae0cc1e7. Effective date must be checked in the source.
Investments—Beneficial Interests in Securitized Financial Assets
310-20-65Transition and Open Effective Date Information
Source downloaded: .Record version c177213f1976. Effective date must be checked in the source.